1203财务管理答案

下载后可任意编辑 12018P3×PPP/A,10%,8×P/F,10%,1P/A,10%,114.55]14.553×[3×P/A,10%,9F/A,10%,814.55×P/F,10%,98P2×1P/A,10%,83×P/F,10%,9+4×P/F,10%,1013.482=0.15×(-10)+0.25×14+0.4×20+0.2×30 =16=[=-10-16/2×0.15+(14=12.17×-16/16)2×0.25+(20-16) ×0.4+(30 -16 ) ×0.2] =12.172 2 1/2=76.061023×76.067.617.6117.6110××411.24/下载后可任意编辑1240.941= 40%×0.30 + 20%×0.50 + 0%×0.20= 22%= 60%×0.30 + 20%×0.50 +-10% ×0.20= 26%= 14%= 24.98%V =0.6364V =0.9615251 1231 500002.5%10%0.5%55000 00100002 01100090000900003500003000013%37600080000800000 0060000098000040%10%30%43%8800002 06600001116000600003%6600017000080000310000 0017000088000324000 004%7%2500002500001下载后可任意编辑 2 0470000286000536000560009800005011160002 2 010%40%66000 0043%7%500006600056000=6124711001009101112(4)6.77 x 1500/4000+12.24 x 500/4000+16.5 x /4000 12.3215%×6% 130%3.5% 3.5%×80/100 +6%×(20/100)=4% 210010020444/10=10() NCF0 NCF1 11110425511041145-251021×(1-30%)=14() 下载后可任意编辑55 1041-2114×101-30%14NCF24282下载后可任意编辑 NCF6NCF11 310 14102414104204810020×P/F4%1+28×(P/A4%4)×(P/F4%1)+24×(P/A4% 5)×(P/F 4% 5)+48×(P/F 4% 11) =10020×0.9615 28×3.6299×0.961524×4.4518×0.8219 48×0.6496 10097.49419.2397.7242 87.8144 31.1808 0””141=100-5/5=19NCF0=–150NCF1–4=NCF5=4990–6055=10419=49NCF0=–120NCF1=0NCF2=–80NCF3–6=170–80=90NCF7=902808=178=150/49=3.06=200/90=2.22=22.22=4.2234=49×(P/A10%4)104×(P/F 10% 5)–150=69.90=90×P/A 10%4下载后可任意编辑×P/F10%2178×P/F10%7–80×P/F10%2–120 =141.00=69.90/(P/A10%5)=18.44=141.00/(P/A10% 7)=28.961515×1+105.5 5.5×1+106.05 6.05×1+106.655 8+1.5×12-8145.5×P/F,141+6.05×P/F,142+6.655/14%×P/F,142=5.5×0.8772+6.05×0.7695+47.5357×0.7695 =46.06() 2121000×81000×8/1000/1050×100×10087.62345[1080100010501000×8I/3/121050]/下载后可任意编辑1000×]/1050×1009/12P/F I 211.43/1050×100[3.8110501000×8×P/A2I1000×851000×8×P/A I1000×2P/F1036.6721000×2 1036.672 1050P/FI21055.752 1055.752I6×P/AII2I6/65/1036.672I5.35.317N21MV0.60/8% 7.57.950.1516%9/8%6%7.95VMN7.5下载后可任意编辑7N3下载后可任意编辑 4下载后可任意编辑 5