Assets = Liabilities + Stockholders’ EquityAssets = (Current + Fixed) AssetsNet Working Capital= Current Assets – Current LiabilitiesRevenues - Expenses = IncomeSales or Revenues(—) Cost of goods sold(=) Gross profit 毛利(—) Administrative/marketing costs 行政管理/营销成本, Depreciation 折旧(=) Operating Profit 营业利润(—) Interests, Taxes(=) Net income 净收益(-) Dividends to preferred stocks(=) Earning available to common shareholdersCash Flow From Assets (CFFA) = Cash Flow to Creditors + Cash Flow to StockholdersCash Flow From Assets = Operating Cash Flow 营运现金流量– Net Capital Spending 净资本支出– Changes in NWC 净营运资本的变化OCF (I/S)营运现金流= EBIT 息税前利润+ depreciation – taxes = $547NCS 净 资 本 支 出 ( B/S and I/S) = ending net fixed assets – beginning net fixed assets + depreciation = $130Changes in NWC (B/S) = ending NWC –