增值税税收筹划一、 促销模式的税收筹划A 公司为一般纳税人,以服装零售为主,平均毛利率为40%,费用率为 5%(吊牌含税价的 5%)。促销方案:方案一:8 折销售方案二:赠送 20%的购物券(可购买本商场商品时抵扣)(暂不考虑城建税及教育附加的影响)以销售 1 件 1000 元含税价的服装为例分析税费及净利润。方案一:8 折销售应纳增值税 =(1000 * 80% - 1000 * 60%)/(1 + 17%)* 17% =(800 - 600)/(1 + 17%)* 17% = 29.06(元)利润总额 =(1000 * 80% - 1000 * 60%)/(1 + 17%)- 1000 *5% = 170.94 - 50 = 120.94(元)应纳企业所得税 = 120.94 * 25% = 30.24(元)净利润 = 120.94 - 30.24 = 90.70(元)两税(增值税和所得税) 合计 = 29.06 + 30.24 = 59.30(元)不含税收入 = 1000 * 80% /(1 + 17%)= 683.76(元)税负率 = 59.30 / 683.76 = 8.67%净利率 = 90.70 / 683.76 = 13.26%方案二:赠送 20%的购物券 200 元1、购物券未使用时:应纳增值税 =(800 - 1000 * 60%)/(1 + 17%)* 17% =(800 - 600)/(1 + 17%)* 17% = 29.06(元)说明:另外 200 记入预收账款,收到购物券时再转作主营业务收入处理。利润总额 =(1000 * 80% - 1000 * 60%)/(1 + 17%)- 1000 *5% = 170.94 - 50 = 120.94(元)应纳企业所得税 = 120.94 * 25% = 30.24(元)净利润 = 120.94 - 30.24 = 90.70(元)2、购物券使用时(收到购物券时)应纳增值税 =(200 - 200 * 60%)/(1 + 17%)* 17% = 80 /(1 + 17%)* 17% = 11.62(元)利润总额 =( 200 - 200 * 60% )/(1 + 17%)=68.38(元)应纳企业所得税 = 68.38 * 25% = 17.1(元)净利润 = 68.38-17.1 =51.28(元)两税合并:应纳增值税 = 29.06 + 11.62 = 40.68(元)应纳企业所得税 = 30.24 +17.1= 47.34(元)两项税合计 = 40.68 + 47.34 = 88.02(元)两项净利润合计 = 90.70 +51.28 = 141.98(元)不含税收入 = 1000 /(1 + 17%)= 854.70(元)税负率 = 88.02 / 854.70 = 10.3%净利润 = 141.98/ 854.70 = 16.61%比较:方案一的税负率是 8.67%,净利率是 13.26%,净利 90.70方案二的税负率是 10.3%,净利率是 16.61%,净利 141.98方案二比方案一多赚 141.98 - 90....