每月大学预算¥24,250¥22,330¥1,920选择第一个预算月份每月支出后的现金年%INC现金流1,6906901,9201,9902,040(7,710)1,2401,540(7,210)1,090340(3,760)(6,140)7.9%累计现金流1,6902,3804,3006,2908,3306201,8603,400(3,810)(2,720)(2,380)(6,140)月收入年%INC向您提供的财政援助（助学金、奖学金、贷款）--7,5007,5007,5007,5007,5007,5007,5007,5007,5007,50075,00030.9%税后工资4,5004,5004,5004,5004,5004,5004,5004,5005,5003,5003,50035048,85018.6%家人财务帮助2,0002,00010,0003,5003,5003,5003,5003,5003,5003,5003,5003,50045,50041.2%储蓄提款5,0003,5001,500---------10,0006.2%其他（子女抚养、公共援助、礼品等）7507507507507507507507507507507507509,0003.1%总收入12,25010,75024,25016,25016,25016,25016,25016,25017,25015,25015,25012,100188,350100.0%月支出年%INC食宿5,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,65067,80025.3%租金、抵押贷款或宿舍的房间3,1503,1503,1503,1503,1503,1503,1503,1503,1503,1503,1503,15037,80014.1%饮食（杂货或膳食计划）2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,00024,0009.0%公共事业（暖气、水费、电费）5005005005005005005005005005005005006,0002.2%学费007,500006,500006,50000020,50033.6%您支付的学费--5,000--5,000--5,000---15,00022.4%您支付的费用--2,500--1,500--1,500---5,50011.2%书籍和用品003,2502002003,2501001004,00015015015011,55014.6%教科书--2,250--2,750--3,250---8,25010.1%学校用品--1,0002002005001001007501501501503,3004.5%交通2,2401,7401,7402,1901,7401,7402,7402,1901,7401,7402,2402,69024,7307.8%汽油、保养3003003007503003003007503003003007504,9501.3%车辆缴费1,2901,2901,2901,2901,2901,2901,2901,2901,2901,2901,2901,29015,4805.8%公交费用1501501501501501501501501501501501501,8000.7%假日旅行500-----1,000---5005002,5000.0%任意使用6906901,6903,6904,1904,4404,1904,1903,9403,9404,1904,69040,5307.6%储蓄---5001,0001,0001,0001,0007507501,0001,0008,0000.0%移动电话、网费、有线电视6906906906906906906906906906906906908,2803.1%捐赠-----250-----5007500.0%小吃、在外就餐--1,0001,0001,0001,0001,0001,0001,0001,0001,0001,00010,0004.5%衣服---5005005005005005005005005004,5000.0%娱乐（电影、约会、音乐会）---1,0001,0001,0001,0001,0001,0001,0001,0001,0009,0000.0%其他支出1,9801,9802,5002,5302,4302,3802,3302,5802,6302,6802,6802,68029,38011.2%保险（汽车、健康、承租）1,2301,2301,2301,2301,2301,2301,2301,2301,2301,2301,2301,23014,7605.5%贷款、信用卡还款--5205504504003506006507007007005,6202.3%其他7507507507507507507507507507507507509,0003.4%总支出10,56010,06022,33014,26014,21023,96015,01014,71024,46014,16014,91015,860194,490100.0%年收入:年支出:年现金流:1月3月1月2月3月4月5月6月7月8月9月10月11月12月1月2月3月4月5月6月7月8月9月10月11月12月1月2月3月4月5月6月7月8月9月10月11月12月1月2月3月4月5月6月7月8月9月10月11月12月年现金流助学金工资（税后）家教储蓄其他食宿学费书籍和用品交通任意使用其他支出
