第 1 页，共 6 页细目号细目名称单位数量综合单价（元）成本单价（元）合同总价（元）成本总价（元）利润（元）利润率（%）成本单价说明备注200章路 基83301193193644576393673676.75%202-1-1清理表土（厚30cm）外运㎡481294.755.042.724257261299496112623046.43%机械费2.7203-1-2路基挖石方（次坚石） m³217753.0051.0810.0111228232177530894529380.42%专业分包费19.5203-1-3路基挖石方（坚石）m³432038.0066.9210.02891198343203802459160385.06%专业分包费19.5203-1-4路基挖土方m³562497.0016.709.093937005062473433122746.11%专业分包费8.8203-1-6挖土台阶m³5621.523.852.021643112431040048.05%机械费2203-3-1弃方超运m³59230.002.791.5165252888457640746.24%机械费1.5204-1-1路基填方（利用土方） m³78072.0014.138.0110315762457647858143.38%机械费5+人工费1+运输费2=9204-1-2路基填方（利用石方） m³871048.0029.005.02526039243552402090515282.76%机械费4+运输费1=5204-1-3借石填方m³77071.0061.7218.047568221387278336954470.84%材料费10+机械费5+运输费3=18206-1路基三、四级路边坡公里9.3514942.224000.01396953739610229973.23%机械费3000+人工费1000300章路 面156556109915986896495742041.49%302-2-150cm天然砂砾垫层㎡184903.0036.3915.067286202773545395507558.78%机械费8+人工费1+运输费3+摊铺压实3=15306-1-615cm级配碎石底基层㎡177050.0022.359.039570681593450236361859.73%运输费1+材料费6+摊铺压实2=9304-1-1-1 22cm水凝稳定碎石基层㎡177403.0047.3023.883911624222191416897149.68%碎石9+水泥10+摊铺压实2.8+运输3=23.8312-1-425cm水泥混凝土路面板㎡177403.00101.9287.01808091415434061264685314.64%水泥40+砂5+碎石17+人工费15+加工及运输10=87丘北工业园区道路工程成本分析表第 2 页，共 6 页细目号细目名称单位数量综合单价（元）成本单价（元）合同总价（元）成本总价（元）利润（元）利润率（%）成本单价说明备注丘北工业园区道路工程成本分析表312-4路面钢筋Kg211880.176.555.01387815104880733900824.43%材料费3.95+人工费、加工及运输1=4.95313-5-1C25混凝土预制路缘石m³647.27770.50395.049872225567224305048.73%材料费270+人工费120+机 械及运输费75=465313-5-2C25混凝土预制平 石m³737.17770.50395.056798929118227680748.73%材料费270+人工费120+机 械及运输费75=465...
