商住及写字楼定价基础数据商住及写字楼定价基础数据--定稿可比楼盘综合因素量化统计表(商住)原始数据计算值楼盘名称楼盘得分(X)楼价(Y)XXYYXY可比17.8340060.841156000026520可比28.8360077.441296000031680可比36.1260037.21676000015860可比412.24600148.842116000056120可比51036001001296000036000计44.917800424.3365400000166180本案8.93536b=299.8864a=867.0201Y=3536.009131680可比楼盘综合因素量化统计表(写字楼)10733024000.9670原始数据计算值32761.2942楼盘名称楼盘得分(X)楼价(Y)XXYYXY可比110.14600102.012116000046460可比27.8330060.841089000025740可比394000811600000036000可比49.8450096.042025000044100可比59.7440094.091936000042680计46.420800433.9887660000194980本案8.99780b=577.331759958804000.998789427a=-1197.6387Y=3940.613939791.853757