某公园项目完整的概算表(含广场道路古建亭子长廊)

单位数量单价合价费用合计1 5 0 3 7 6 9 .6 3一道路工程3 1 5 7 1 3 .0 011-1换道路平衡填方用土m3155.4825.663989.6221-8换运弃土方m3753.4829.8522491.3833-3换200mmC30混凝土面层m2179485.82153961.0842-6换200mm级配碎砾石m21913.630.7958919.7452-203换踢脚 聚氯乙烯m448.58.363749.46分部小计243111.281定额直接费243111.28243111.282其中：市场价费用201435.58201435.583调整费用%9.1441675.73809.164零星工程费%1246920.442469.25直接费249389.64249389.646综合费用%14.555249389.6436298.667利润%7285688.319998.188税金%3.28305686.4810026.529工程造价315713315713二台阶工程1 4 4 7 1 .7 411-4换人工挖土方m312.640.82514.3322-17换750*300*20青石板m242131.925540.6438-20换750x115x20青石板贴面m214.85136.122021.3842-4换200mmC15混凝土m38.4352.072957.3954-17换混凝土平缘石 平缘石 49.5× 30×10m22.1425.58566.34分部小计11600.081定额直接费11600.0811600.082其中：1、人工费3292.513292.513 2、市场价费用10782.1610782.164调整费用%2.42817.9219.795零星工程费%111619.87116.26直接费11736.0711736.077综合费用%11.58311736.071359.398利润%713095.46916.689税金%3.2814012.14459.610工程造价14471.7414471.74三广场工程3 6 1 6 7 .6 0概算表工程名称：北京市平谷区金海湖镇海子村南山休闲公园建设工程序号编号名称工程量价值（元）11-1换人工平整场地m21603.28524.821-4换人工挖土方m339.240.821600.1432-17换600*300*20青石板m2160131.9221107.242-3换200厚碎石垫层m332150.084802.5654-16换混凝土平缘石 平缘石 49.5× 20×10m4819.76948.48分部小计28983.181定额直接费28983.1828983.182其中：1、人工费7971.047971.043 2、市场价费用26624.9626624.964调整费用%2.422358.2257.075零星工程费%129040.25290.46直接费29330.6529330.657综合费用%11.58329330.653397.378利润%732728.022290.969税金%3.2835018.981148.6210工程造价36167.636167.6四停车场及挡墙工程4 6 3 4 1 .6 7（一）停车场工程11-1换人工平整场地m22103.28688.821-10换机械挖土方m369.35.72396.432-27换九孔嵌草砖m221044.159271.542-2换50mm厚粗砂垫层m310.5131.451380.2352-4换200mmC15混凝土m342352.0714786.9464-17换混凝土平缘石 平缘石 49.5× 30×10m11025.582813.872-165换冷草坪 播草籽 原土过...