**棚户区改造工程投资估算表序号项目单位数量单价(元)投资(万元)安置户数户2830二建设投资(一)工程投资15423.66局址新建工程户10505875.481土建工程m2575619495462.541.1土建工程m2575617404259.511.2装饰工程m257561104598.631.3室内水暖管线m25756165374.151.4室内电气管线m25756140230.242辅助配套工程412.942.1给排水工程103.202.1.1PE给水塑料管DN70m1001501.502.1.2PE给水塑料管DN80m1002152.152.1.3PE给水塑料管DN100m1403104.342.1.4PE给水塑料管DN150m1305006.502.1.5UPVC排水塑料管DN200m97013012.612.1.6UPVC排水塑料管DN300m2002304.602.1.7排水检查井座70250017.502.1.8化粪池V=100M3座413500054.002.2供热工程14.872.2.1预制聚氨脂泡沫保温管DN80m1002752.752.2.2预制聚氨脂泡沫保温管DN100m803102.482.2.3预制聚氨脂泡沫保温管DN125m403501.402.2.4预制聚氨脂泡沫保温管DN150m804153.322.2.5热力入口检查井座1335004.552.2.6波纹管直埋式补偿器DN80个115000.152.2.7波纹管直埋式补偿器DN125个121500.222.3电气工程202.202.3.1箱式变NXB-400/10台416500066.002.3.2电缆YJV22-8.7/10KV-3*50m80023018.402.3.3电缆yjv22-0.6/1kv-4*95m200049098.002.3.4电缆yjv22-0.6/1kv-3*10m1000656.502.3.5电话电缆HYV-150m100011511.502.3.6同轴电缆SYV-75-9m1000181.802.4道路工程m2650012078.002.5绿化工程m2146771014.68林场新建工程户11717465.371土建工程m266257.59606360.721.1土建工程m266257.58505631.891.2装饰工程m266257.575496.931.3室内水暖管线m266257.51066.261.4室内电气管线m266257.525165.642辅助配套工程1104.652.1给排水工程278.222.1.1PE给水塑料管DN20m60200.122.1.2PE给水塑料管DN25m40002510.002.1.3PE给水塑料管DN32m1800356.302.1.4PE给水塑料管DN40m26006015.602.1.5PE给水塑料管DN50m16009515.202.1.6PE给水塑料管DN70m73015010.952.1.7PE给水塑料管DN80m2902156.242.1.8水表井座1830005.402.1.9UPVC排水塑料管DN200m580013075.402.1.10排水检查井m310250077.502.1.11化粪池V=4M3座152000.522.1.12化粪池V=9M3座2117002.342.1.13化粪池V=12M3座5156007.802.1.14化粪池V=20M3座42600010.402.1.15化粪池V=25M3座2325006.502.1.16化粪池V=40M3座1520005.202.1.17化粪池V=50M3座26500013.002.1.18化粪池V=75M3座1975009.752.2电气工程264.352.2.1变压器S11-500/10台1800008.002.2.2变压器S11-250/10台34000012.002.2.3变压器S11-160/10台1300003.002.2.4变压器S11-100/10台62000012.002.2.5变压器S11-80/10台3150004.502.2.6电缆YJV22-8.7/10KV-3*50m140023032.202.2.7架空线路BXW-0.5-70mm2m350013547.252.2.8室外集中表箱10块个120180021.602.2.9进户导线BXW-0.5-10m360002797.202.2.10电话电缆HYV-150m200011523.002.2.11同轴电缆SYV-75-9m2000183.602.3道路工程m211710040468.402.4绿化工程m2117100893.68林场改建工程户6092082.811土建工程户609299001820.911.1屋面改造户60912200742.981.2墙体改造户6097500456.751.3门窗改造户6093200194.881.4地面改造户60950030.451.5室外散水及零星改造户609100060.901.6室内电气改造户609150091.351.7门斗户6094000243.602辅助配套工程261.902.1电气改造工程67.022.1.1室外集中表箱10块个58180010.442.1.2进户导线BXW-0.5-10m174002746.982.1.3电话电缆HYV-100m1000787.802.1.4同轴电缆SYV-75-9m1000181.802.2道路工程m26090020121.802.3绿化工程户60920012.182.4旱厕户609100060.90(二)工程建设其他费用1土地勘察费m20.412建设单位管理费3工程监理费1.95%4合同协议公证费0.20%5图纸审查费0.16%6自来水入网费元/m2107规划技术服务费元/m238勘察设计费9前期咨询费10房产测绘费元/m21.3611地震评价费元/m2112招投标代理费(三)基本预备费**学校投资估算表序号工程名称单位工程量单价(元)建筑工程费(万元)设备及安装费(万元)其他费用(万元)合计(万元)工程费用1综合大楼m²270002376.00土建m²270007001890.001890.00水卫m²2700040108108.00电气m²2700060162162.00通风m²2700080216216.002教学楼m²266002367.40...
