电脑桌面
添加小米粒文库到电脑桌面
安装后可以在桌面快捷访问

HND财政预算OUTCOME34报告你不过我从此消失!

HND财政预算OUTCOME34报告你不过我从此消失!_第1页
1/8
HND财政预算OUTCOME34报告你不过我从此消失!_第2页
2/8
HND财政预算OUTCOME34报告你不过我从此消失!_第3页
3/8
A financial analysis report for Tricol plc Outcome 3and4 Class;10E6 Name:Ma boda SCN:125099297 Candidate Num:22 Introduction To operate better in financial aspect, the management of Tricol plc asked me to analyze their financial condition then make recommendations for them. Findings Part A (ⅰ) Flex budget in line with actual activity Tricol plc Flexed Budget for June Original budget Flexed budget Actual results Variance 2000 units 1600 units 1600 units F/A £ £ £ £ Direct material 80,000 64,000 61,600 2,400 F Direct labor 36,000 28,800 35,200 6,400 A Variable production overhead 4,000 3,200 3,200 0 Fixed cost Depreciation 1,500 1,500 1,500 0 Rent and rates 2,500 2,500 2,500 0 Administration overhead 2,000 2,000 2,200 200 A Insurance costs 2,200 2,200 2,400 200 A Total 128,200 104,200 108,600 4,400 A (ⅱ) Variances calculation Direct material total variance (Standard units of actual production*standard price) -(actual quantity*actual price) (4 kg*1,600*£10) -£61,600 =£ 2,400 (F) Rate of significance: (3.75%) Direct material usage variance Standard price*(standard units of actual production - actual quantity) £ 10*[ (4kgⅹ1,600) -5,600kg]= £8,000 (F) Rate of significance (12.5%) Direct material price v ariance Actu al qu antity * (standard price - actu al price) 5,600kg*[£ 10 -(£61,600/ 5,600kg) ]= £ (5,600) (A) Rate of significance: (8.75%) Direct labou r total v ariance (Standard hou rs of actu al produ ction*standard rate ph) - (actu al hou rs*actu al rate ph) [ (2hrs*1,600) *£9]-£35,200=£(6,400) (A) Rate of significance: (22.22%) Direct labou r efficiency v ariance Standard rate ph* (standard hou rs of actu al produ ction - actu al hou rs) £9*(2hrs*1,600-3,520hrs)=(2,880) (A) Rat...

1、当您付费下载文档后,您只拥有了使用权限,并不意味着购买了版权,文档只能用于自身使用,不得用于其他商业用途(如 [转卖]进行直接盈利或[编辑后售卖]进行间接盈利)。
2、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!文档内容仅供研究参考,付费前请自行鉴别。
3、如文档内容存在违规,或者侵犯商业秘密、侵犯著作权等,请点击“违规举报”。

碎片内容

HND财政预算OUTCOME34报告你不过我从此消失!

确认删除?
VIP
微信客服
  • 扫码咨询
会员Q群
  • 会员专属群点击这里加入QQ群
客服邮箱
回到顶部