26621.38125109.281.123778.2410118400020.0920236.81011840000.350.083541.441.21331.04405525007264.542210402200007264.548806403400300217.640415020016.61.306250001.546250021.2279.02500030.27106.982500033.48136.1851960.8841500100MW光伏发电项目设备及安装工程概算表编号名称及规格单位数量单价(元)设备费安装费主材费设备费设备及安装工程发电设备及安装工程发电设备太阳能组件310WpW支架W组串式阵列箱逆变一体机逆变器2500kVA台双绕组箱式变电站S11-2500kVA台直流汇流箱16汇1台光伏区智能监测装置台集电线路光伏专用电缆PFG1169-1×4mm2(1500V)m1kV电力电缆ZRC-YJV22-0.6/1kV-2×70m1kV电力电缆ZRC-YJV22-0.6/1kV-2×95m1kV电力电缆ZRC-YJV22-0.6/1kV-2×120m1kV电缆接头冷缩型3×95套875014.63246.63500014.63293.94500016.71399125029.26343.1200021.305750.6262500310.2931250201507500029.151.42720.22.1330.922.278.922.367.142.4213.842.529.382.635kV电力电缆ZR-YJV23-21/35-3×50mm2m35kV电力电缆ZR-YJV23-21/35-3×70mm2m35kV电力电缆ZR-YJV23-21/35-3×150mm2m35kV电力电缆ZR-YJV23-21/35-3×240mm2m35kV电力电缆ZR-YJV23-21/35-3×400mm2m光缆GYTY53-12B1m梯级式直通桥架500×200m通讯电缆ZR-DJYVP22-2×2×1.0m厂区接地升压变电设备及安装工程主变压器系统110kV配电装置设备系统35kV配电装置系统无功补偿系统低压配电装置设备系统电力电缆及母线3716.93.190.33.2137.453.3137.93.420000020000203.5120000020000203.6261.253.7503.81000044.793.92000264751.128802515016.7550037501.232492325105216915045058.75500375026621.38控制保护设备及安装工程计算机监控系统继电保护系统调度自动化系统火灾报警系统套视频监控系统套直流系统通信系统控制电缆m动力电缆m其他设备及安装工程编号名称及规格单位数量单价(元)设备费安装费主材费设备费基础工程发电场工程箱变平台基础PHC400AB100-12m钢筋t支架基础PHC300AB70m主变压器基础工程混凝土C30m3钢筋t三合计1MW投资1W投资35714.412100MW光伏发电项目投资估算编号工程或费用名称单位数量单价(元)合计(万元)设备及安装工程11.11011840002.121248.641011840000.434350.9121.24085125034051.31295437502954.37521145450001454.531197067501970.675413303100330.315830.2311.117250072.51.23249231504873.8452169825069.825314162600416.26411978000197.85120000002001590.985111859750185.975219913900991.3931636200163.62412500000250发电设备及安装工程发电设备太阳能组件310WpW支架W组串式阵列套集电线路项升压变电设备及安装工程项控制保护设备及安装工程项其他设备及安装工程项二建筑工程发电场工程箱变平台基础项支架基础(PHC300AB70)m主变压器基础工程项房屋建筑工程项交通工程项水土保持工程项三其他费用项目建设用地费项项目建设管理费项生产准备费项l勘察设计费项四工程总投资43135.627万元1MW投资431.36万1Wp4.31元26621.382753.942860.6032235.9125109.282284.432578.0429971.7423778.241720.12825498.3720236.8910.65621147.4563541.44809.4724350.9121331.0431.371362.41221029.058162239.0581688011.62891.62217.67.8225.416.60.3216.920458.832495.542954.3793.75250343.75132.625493.875626.515.13553.4968.62583.7340.45424.150.9804420.751.730442光伏发电项目设备及安装工程概算表合计(万元)合计(万元)设备费安装费主材费12.80125215.80125228.60257.315146.97154.2858.355199.5207.8553.657542.887546.5454.261150.124154.38518.7564.312583.062562.5468.75531.251568.62583.62574.182.5156.6720.2142.82282.561145.58330.9228.64359.5678.9229.660108.5867.1410.3477.48213.8423.14236.9829.380.429.7850.64282.56333.2716.971.380788.2890.35.74096.04137.450.79138.24137.97.6145.52022220222261.253.02264.27500.2450.2444.7944.795.25.275255.310330.31825.833490.814316.64820.353461.174281.527.2043.2050.400.846.287.12812.313411.694224.005.4829.6435.122.547.6110.142.9422.0324.9726621.383579.776350.8136551.96合计(万元)合计(万元)设备费安装费主材费365.5万3.66元备注含安装费含安装费4.3亿元
